Skip to main content

Case Study: How a 24-Unit Multifamily Repositioning in Newark Closed in 19 Days at 75% LTV

CMCapital Markets DeskResearch & Analysis

March 3, 20262 min read

The opportunity showed up on a Thursday afternoon. A 24-unit walk-up in Newark's Ironbound district, listed at $2.1 million after sitting vacant for nine months. The seller was a tired landlord with deferred maintenance and below-market rents on the occupied units. Our borrower — a seasoned operator with 200+ units across northern New Jersey — saw what the market had not yet priced in.

The thesis was simple: renovate the units, push rents to market ($1,450/unit from the existing $875 average), stabilize at 90%+ occupancy, and refinance into permanent debt within 18 months.

Why Traditional Lending Fell Short

The borrower's first call was to a conventional lender. The answer was predictable: 65% LTV on the as-is appraised value of $2.4M, which would have meant a $1.56M loan — barely enough to close on the purchase, let alone fund $1.8M in renovations. The deal math simply did not work with as-is underwriting.

This is the structural gap that kills value-add multifamily deals before they start. Lenders fixated on current condition miss the entire investment thesis. As-is value is a snapshot of yesterday. After-repair value is the business plan.

How We Structured It

Riverside Park Capital underwrote this deal the way it should be underwritten — to the after-repair value. The independent appraisal came back at $6.4M ARV based on renovated comps in the submarket. We structured a $4.8M bridge loan at 75% of ARV:

  • $2.1M acquisition tranche — funded at closing
  • $1.8M renovation holdback — disbursed against completed draws
  • $900K reserve for carry costs, lease-up, and contingencies

Interest-only payments. 24-month term with one 6-month extension. No prepayment penalty after month 12. The borrower closed in 19 days from signed term sheet to funding.

Why ARV Underwriting Changes Everything

When a lender underwrites to ARV instead of as-is value, the entire capital stack opens up. The borrower in this deal came in with $1.6M of equity — real skin in the game — but was able to execute a $1.8M renovation scope without raising additional capital or bringing in partners. The loan covered the business plan, not just the purchase.

This is what institutional bridge lending looks like. Not a bank loan with a different name. A purpose-built tool designed for operators who create value through execution.

The Result

Fourteen months after closing, the property was 92% occupied with an average rent of $1,425/unit. The borrower refinanced into a DSCR permanent loan at a 5.8 cap — locking in approximately $2.8M in created equity. Total project cost: $3.9M. Stabilized value: $6.1M. That is a 56% return on invested capital in just over a year.

What I'm watching next:

  • Bridge-to-perm execution timelines are compressing as rate volatility declines — 12-month business plans are becoming viable again
  • Newark and Jersey City submarket rent growth continues to outpace Manhattan, creating ARV spreads that favor value-add operators
  • Sponsors who can close in under 21 days are winning off-market deals at 15-20% discounts to listed pricing
CM

About the author

Capital Markets Desk

Research & Analysis

The Capital Markets Desk at Riverside Park Capital provides expert perspectives on commercial and residential real estate lending, market trends, and investment strategies.

See which loan program fits your deal

Read how each program works, or send a financing request and our team will follow up.

Ready to Fund Your Next Investment?

Submit your transaction for review. Preliminary terms are typically issued within one business day.